(a) Computation of gross profit recognized:
|
|
2004
|
2005
|
|
$370,000
X 30%*
|
$111,000
|
|
|
$350,000
X 30%*
|
|
$105,000
|
|
$475,000
X 32%**
|
________
|
152,000
|
|
|
$111,000
|
$257,000
|
**($900,000
– $630,000) ÷ $900,000
**($1,000,000 – $680,000) ÷ $1,000,000
(b) Installment Accounts Receivable—2005...... 1,000,000
Installment Sales........................................ 1,000,000
Cost of Installment Sales................................. 680,000
Inventory...................................................... 680,000
Cash..................................................................... 825,000
Installment Accounts Receivable—
2004.......................................................... 350,000
Installment Accounts Receivable—
2005.......................................................... 475,000
Installment Sales................................................ 1,000,000
Cost of Installment Sales......................... 680,000
Deferred Gross Profit on
Installment
Sales—2005............................................ 320,000
Deferred Gross Profit on Installment
Sales—2004...................................................... 105,000
Deferred Gross Profit on Installment
Sales—2005.................................................... 152,000
Realized Gross Profit on
Installment
Sales.........................................................
257,000
Realized Gross Profit on Installment
Sales................................................................. 257,000
Income Summary....................................... 257,000
No comments:
Post a Comment